Rating Rationale
February 13, 2024 | Mumbai
Kabra Extrusiontechnik Limited
Rating outlook revised to 'Negative'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.154 Crore
Long Term RatingCRISIL A+/Negative (Outlook revised from 'Stable'; Rating reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Kabra Extrusiontechnik Limited (KEL) to ‘Negative’ from ‘Stable’ while reaffirming the rating at ‘CRISIL A+’. Rating on the short-term bank facilities reaffirmed at CRISIL A1.

 

The revision in outlook factors in the contraction in operating performance of KEL’s battery division during the nine months ended December 2023 owing to decline in volumes from key customers. This was on account of the change in the industry-wide Faster Adoption and Manufacturing of Hybrid and Electric Vehicles (FAME-II) subsidy norms, implementation of new electric vehicle battery standards, and other FAME-II subsidy related issues pertaining to key customers, including lower product model approvals, production cut-back due to working capital stress on account of withholding of subsidy dues, and return of past subsidies claimed. The weak performance in the battery business and expected slower-than-earlier anticipated volume offtake shall weigh on the company’s overall operating margin and return metrics. Over the medium term, operating margin is expected to contract to 8-10% as against 11.5% during fiscal 2023. That said, higher-than-anticipated ramp-up in volumes and improvement in the operating performance of the battery division translating to overall recovery in margin and return metrics shall remain key monitorable.

 

Revenue stood at Rs. 446 crore with operating profit of Rs. 32 crore, translating to operating margins of around 7% for the first nine months of the current fiscal as against revenue of Rs. 492 crore with operating profit of Rs. 51 crore during the same period in the last fiscal year. With the reduction of FAME subsidy, margin pressure was witnessed across the entire supply chain. Furthermore, higher operating expenses owing to the increase in employee costs followed by higher research and development (R&D) expenses under the battery business impacted the operating margins by around 350 basis points (bps).

 

Lower-than-expected performance over the medium term comes after KEL’s strong operating performance in the previous fiscal period. Revenues during fiscal 2023 increased by around 65% on-year to Rs. 670 crore on the back of multifold growth in the battery business, while the extrusion business division grew by around 7%. Operating margins contracted by approximately 200 (bps) to 11.5% on account of shift in product mix with substantial increase in the proportion of the battery business which carries lower gross margins compared to the extrusion business. However, operating profitability increased by 40% on-year to Rs. 77 crore.

 

The financial risk profile continues to remain strong, backed by robust capital structure and healthy debt protection metrics. Adjusted gearing (gross debt / adjusted networth) stands at 0.24 time as on March 31, 2023, and is expected to remain between 0.1-0.25 time over the medium term. Key debt protection metrics are expected to remain healthy, with interest coverage and net cash accruals to adjusted debt (NCA / AD) at above 5 times and 45% respectively over the medium term. Liquidity continues to remain comfortable with free cash and liquid investment of Rs.72 crore as on March 31, 2023 (Rs. 108 crore as on September 30, 2023)

 

The ratings continue to reflect KEL’s established market position in the extrusion machinery business, and strong financial risk profile. These strengths are partially offset by exposure to intense competition in the extrusion machinery segment, cyclicality in the plastic products industry, battery business division susceptible to changes in government policies, and customer concentration risk in the revenue profile of the battery business.

Analytical Approach

For arriving at the rating, CRISIL Ratings has evaluated the business and financial risk profiles of KEL on a standalone basis.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the extrusion machinery business: KEL has an established track record of more than four decades in manufacturing and commissioning of plastic extrusion machinery. The company is among the largest manufacturers of plastic extrusion machinery in India, wherein it has a market share of 30-40% in the organized space. KEL also caters to the overseas market, with strong presence in African, West Asian, and South-East Asian markets. Improvement in the private capex cycle over the medium term should continue to support the business.

 

  • Strong financial risk profile: The company’s reliance on long-term external sources of funds is minimal and largely relies on short-term borrowings to fund large working capital requirements. That said, a stable net working capital cycle coupled with steady growth in business over the medium term, should keep working capital borrowing at stable levels. KEL’s capital structure continues to remain comfortable with adjusted gearing of about 0.24 time as on March 31, 2023, and expected to remain between 0.10-0.25 time on account of limited dependance on external funds to meet working capital and capital expenditure requirements (capex). Capex investments over the medium term shall largely be restricted for maintenance capex, with an expected outflow of Rs. 25-45 crore per annum. Key debt protection metrics as indicated by interest coverage stands at 8.55 times as on March 31, 2023, and the same is expected to remain above 5.0 times over the medium term, thereby providing sufficient buffer to cash flows.

 

Weaknesses:

  • Exposure to intense competition in the extrusion machinery segment: The domestic extrusion machinery segment is highly fragmented, characterized by the presence of various small and micro players which limits pricing power. Therefore, KEL is exposed to competition from domestic players and imported extrusion machinery. Also, the segment is technology-intensive and is susceptible to the risk of technological obsolescence. However, the same is mitigated partly through KEL’s technological tie-ups and strategic collaborations with international players such as Battenfeld-Cincinnati (Germany), Penta Srl (Italy), Unicor GmbH (Germany) and Mecanor Oy (Finland).

 

  • Cyclicality in the plastic products industry: The demand for extrusion machinery is mainly linked to the capex programmes of plastic products manufacturers, rendering KEL vulnerable to investment plans of its customers, especially during an economic slowdown when many companies may defer or postpone their capex plans.

 

  • Battery business division susceptible to changes in government policies: The electric vehicle industry is highly regulated with the government regulating safety and battery norms and subsidy levels, amongst others. The reduction in the FAME II subsidy from June 01, 2023, onwards has resulted in a steep rise in the prices of electric vehicles. As a result, month-on-month sales volumes declined sharply in June 2023. However, sales volumes have witnessed gradual recovery thereafter. On account of the industry-wide impact, KEL’s battery business witnessed sharp contraction in operating margin, thereby weighing on the company’s overall operating efficiency.

 

  • Customer concentration risk in the revenue profile of the battery business: During fiscal 2023 the top-5 customers account for over 90% of revenues. However, going forward, the increase in customer base through further OEM partnerships within 3-wheeler EV industry segment and high voltage EV segment, shall result in gradual decline in customer concentration.

Liquidity: Strong

Expected cash accruals of Rs. 30-40 crore per annum over the medium-term along and unencumbered existing cash surplus of around Rs. 108 crore as on September 30, 2023, is more than sufficient to cover debt re-payment obligations, capex of Rs. 25-45 crore per annum, and working capital requirement, with limited dependance on external funding. Furthermore, the utilization of fund-based limits was 65% on an average over the 12 months through to December 2023.

Outlook: Negative

The ‘Negative’ outlook reflects contraction in the operating performance of KEL’s battery division and slower-than-expected offtake in volumes, which shall weigh on the company’s overall operating margins and return metrics over the medium term.

Rating Sensitivity factors

Upward factors:

  • Substantial improvement in scale of operations and better-than-expected improvement in the operating performance of the battery business, leading to sustained operating margins above 12%.
  • Sustenance of maintenance of strong financial risk profile.

 

Downward factors:

  • Weakening of business performance or sharp decline in operating margins below 7-8% on sustained basis.
  • Any large, debt-funded capex or any major liability arising out of warranty claims or sizeable stretch in the working capital cycle, leading to material impact on the debt protection metrics, for instance, adjusted gearing increasing on sustained basis.

About the Company

Incorporated in 1982, KEL is a part of the Kolsite group of companies. It manufactures plastic extrusion machinery and mono and multilayer blown film plants, used in industries such as pipes and packaging. Its manufacturing facilities are in Daman. During fiscal 2020, KEL also entered the EV battery packs segment, with a new manufacturing facility in Pune. The company has technological tie-ups with Battenfeld Extrusiontechnik GmbH, Germany, which is valid till 2026 and Unicor Gmbh. KEL also has a R&D division that is approved by the Department of Scientific and Industrial Research (Government of India), which enables the launch of new models and upgrade of existing models.

 

For the nine months ended December 31, 2023, operating income was Rs 446 crore and Profit after tax (PAT) was Rs. 15 crore, against Rs. 492 crore and Rs. 26 crore, respectively, during corresponding period of previous fiscal.

Key Financial Indicators (CRISIL Ratings adjusted)

As on / for the period ended March 31

Unit

2023

2022

Operating income

Rs crore

670

406

Profit after tax (PAT)

Rs crore

38

30

PAT margin

%

5.68

7.40

Adjusted debt/adjusted networth

Times

0.24

0.18

Adjusted interest coverage

Times

8.55

21.38

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank Guarantee  NA NA NA 3 NA CRISIL A1
NA Cash Credit^ NA NA NA 9 NA CRISIL A+/Negative
NA Fund-Based Facilities* NA NA NA 45 NA CRISIL A+/Negative
NA Letter of Credit NA NA NA 1 NA CRISIL A1
NA Letter of Credit# NA NA NA 50 NA CRISIL A1
NA Non-Fund Based Limit@ NA NA NA 40 NA CRISIL A1
NA Proposed Long Term Bank Loan Facility NA NA NA 6 NA CRISIL A+/Negative
 

*Interchangeable with WCDL up to Rs. 35 crores; Interchangeable with Cash Credit up to Rs. 15 crores; Interchangeable with EPC / PCFC I up to Rs. 35 crores; Interchangeable with FBN / FBD / FBP / PSFC up to Rs. 35 crores; Interchangeable with EPC / PCFC II up to Rs. 10 crores

#Interchangeable with sales bill discounting up to Rs. 20 crores; Interchangeable with purchase bill discounting up to Rs. 20 crores; Interchangeable with SBLC up to Rs. 20 crores; Interchangeable with Bank Guarantee up to Rs. 20 crores; Interchangeable with preshipment finance up to Rs. 20 crores; Interchangeable with post-shipment finance up to Rs. 20 crores; Interchangeable with sales invoice financing up to Rs. 10 crores; Interchangeable with Working Capital Demand Loan and Cash Credit up to Rs. 25 crores

^Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting.

@Interchangeable with Working Capital Demand Loan up to Rs. 40 Crores, Overdraft up to Rs. 2 Crores and Export Bill Discounting up to Rs. 20 Crores

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 60.0 CRISIL A+/Negative   -- 28-03-23 CRISIL A+/Stable 05-01-22 CRISIL A/Positive 30-12-21 CRISIL A/Positive CRISIL A/Stable
Non-Fund Based Facilities ST 94.0 CRISIL A1   -- 28-03-23 CRISIL A1 05-01-22 CRISIL A1 30-12-21 CRISIL A/Positive / CRISIL A1 CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 3 State Bank of India CRISIL A1
Cash Credit^ 9 State Bank of India CRISIL A+/Negative
Fund-Based Facilities* 45 Kotak Mahindra Bank Limited CRISIL A+/Negative
Letter of Credit 1 State Bank of India CRISIL A1
Letter of Credit# 50 HDFC Bank Limited CRISIL A1
Non-Fund Based Limit@ 40 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1
Proposed Long Term Bank Loan Facility 6 Not Applicable CRISIL A+/Negative

*Interchangeable with WCDL up to Rs. 35 crores; Interchangeable with Cash Credit up to Rs. 15 crores; Interchangeable with EPC / PCFC I up to Rs. 35 crores; Interchangeable with FBN / FBD / FBP / PSFC up to Rs. 35 crores; Interchangeable with EPC / PCFC II up to Rs. 10 crores

#Interchangeable with sales bill discounting up to Rs. 20 crores; Interchangeable with purchase bill discounting up to Rs. 20 crores; Interchangeable with SBLC up to Rs. 20 crores; Interchangeable with Bank Guarantee up to Rs. 20 crores; Interchangeable with preshipment finance up to Rs. 20 crores; Interchangeable with post-shipment finance up to Rs. 20 crores; Interchangeable with sales invoice financing up to Rs. 10 crores; Interchangeable with Working Capital Demand Loan and Cash Credit up to Rs. 25 crores

^Interchangeable up to Rs 7.5 crore with export packing credit, packing credit in foreign currency, export bill discounting/rediscounting.

@Interchangeable with Working Capital Demand Loan up to Rs. 40 Crores, Overdraft up to Rs. 2 Crores and Export Bill Discounting up to Rs. 20 Crores

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Varun Sanjeev Nanavati
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Varun.Nanavati@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html